The below tables were derived from information sourced from the More for Memphis (MFM) Plan. A few typical and relatively small total corrections were made to mistaken calculations in the MFM plan. The below provides a view of the MFM Budget with Grand Total, Area and Detail views. The Grand Total and Areas budgets break out local and state/federal funding based on the MFM resolution which calls out for $800M in local and $200M in state/federal public funds.
When grappling with large numbers and for analytical trade-off purposes, know that $1M in recurring dollars funds 13 public employee salaries and $50-100M in one-time funds approximately builds a new school or capitally renovates 10-20 schools. See below:
MFM GRAND TOTAL BUDGET
[wpdatatable id=242]
MFM AREAS TOTAL BUDGET
[wpdatatable id=243]
MFM DETAIL BUDGET
[wpdatatable id=244]